I would argue that you are already break even. Also way in the green as mining got 25% more expensive which makes the mega miner more valuable.

Also the Leo you mined is compounding itself as well through bigger curation rewards.

With this many normal miners left the mining still can change quite a bit till they run out completly though.

Looking forward to your calculations of the future value of the miners though.